This is an article with fixed economics for the solar powering our apartment complex post
Fixed ROI calculations for the metering change (IRR not taken into account)
Year | Cumulative savings | Remaining value of the metering change |
1 | € 326,31 | € 3 173,69 |
2 | € 653,92 | € 2 846,08 |
3 | € 981,53 | € 2 518,47 |
4 | € 1 309,14 | € 2 190,86 |
5 | € 1 636,75 | € 1 863,25 |
6 | € 1 964,36 | € 1 535,64 |
7 | € 2 291,97 | € 1 208,03 |
8 | € 2 619,59 | € 880,41 |
9 | € 2 947,20 | € 552,80 |
10 | € 3 274,81 | € 225,19 |
11 | € 3 602,42 |
Fixed ROI calculations for the Powerwall
Year | Cumulative savings | Remaining value of Tesla Powerwall |
1 | € 326,31 | € 22 073,69 |
2 | € 653,92 | € 21 746,08 |
3 | € 981,53 | € 21 418,47 |
4 | € 1 309,14 | € 21 090,86 |
5 | € 1 636,75 | € 20 763,25 |
6 | € 1 964,36 | € 20 435,64 |
60 | € 22 276,26 | € 123,74 |
61 | € 22 603,87 |